County Profile for Sussex - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2020 238,879
Total Cost Reports Filed in 2020 4 Total Births 544
Total Cost Reports Submitted 0 Total Deaths 882
Total Cost Reports Settled 3 Net Population Natural Change -338
Total Cost Reports Reopened 0 Total International Migration 6
Total Cost Reports Ammended 0 Total Domestic Migration 2,052
Total Cost Reports Audited 1 Total Residual -221
Net Population Change 1,499

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 461,933,428 Total Charges 2,131,961,224
Fixed Assets 821,228,981 Contract Allowance 1,406,043,756
Other Assets 974,640,271 Operating Revenue 725,917,468
Total Assets 2,257,802,680 Operating Expenses 758,400,795
Current Liabilities 401,472,442 Operating Margin -32,483,327
Long Term Liabilities 589,515,604 Other Income 159,832,653
Total Equity 1,266,814,634 Other Expense 4,350,418
Total Liabilities and Equity 2,257,802,680 Net Profit or Loss 122,998,908

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,031 Revenue per Bed $1,696,069 Revenue per Person $3,039
Net Margin per Discharge ($1,389) Net Margin per Bed ($75,896) Net Margin per Person ($136)
Net Profit per Discharge $5,258 Net Profit per Bed $287,381 Net Profit per Person $515
Net Fixed Assets per Discharge $35,106 Net Fixed Assets per Bed $1,918,759 Net Fixed Assets per Bed $3,438
Long Term Debt per Discharge $25,201 Long Term Debt per Bed $1,377,373 Long Term Debt per Person $2,468
Persons per Discharge 0 Persons per Bed 558
Occupancy Rate 62.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 357 Net Fixed Assets 144 Population Estimate 288
Total Revenue 290 Long Term Liabilities 145 Total Patient Discharges 310
Net Margin 2,961 Total Patient Beds 349
Net Profit or Loss 151

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 160,549,528 149,194,470 1.0761
31 Intensive Care Unit 10,540,522 9,991,622 1.0549
32 Coronary Care Unit 15,362,768 15,585,953 0.9857
43 Nursery 4,076,518 5,113,418 0.7972
44 Skilled Nursing Care 0 0
50 Operating Room 36,484,706 155,234,293 0.2350
51 Recovery Room 13,277,526 16,305,744 0.8143
52 Labor and Delivery Room 4,220,370 7,349,994 0.5742

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 35,721,768 13 Nursing Administration 7,937,363
02,03 Captial Related - Movable Equipment 22,378,390 14 Central Services and Supply 2,833,220
04 Employee Benefits 85,200,802 15 Pharmacy 8,713,363
05 Administrative and General 90,746,297 16 Medical Records and Medical Library 21,102,756
06 Maintenance and Repairs 15,000,657 17 Social Services 3,213,474
07 Operation of Plant 7,559,996 18 Other General Service Expense 152,505
08,09 Laundry, Linen and Housekeeping 8,669,989 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 6,985,386 20,21,22,23 Education Programs 0
Total General Service Cost Centers 316,215,966

County Profile for Sussex - 2020